Treasury of Babylon

a

City of Ishtar, Southwest Territory of the Kingdom of Furyundy

Ruler: Grandmarshall Lord Taran Soothra 

Religious Ruler: Cardinal Rahasia Al'Vere 

City Spell: Sword of Love, Breath of Khalak

Trade and Economy

Weapons Trade through the Church of Ishtar

Trade and Accounts of Babylon from YR 1

Henchmen 

Coins of Babylon “Dust in the Wind”
Babylonian Ballad by Stilleto Jim
Babylonian Anti Magic Glass
Jars, Vials, Glasses
New Babylonian Items
Babylonian Fire Whips Babylonian Man-Catcher Babylonian Desert Dagger Babylonian Horn of Summoning

Treasury of Babylon

City of Babylon Armory

Armor

Weapons

Potions

Scrolls

Misc. Magic

Big Magic

Books

Items Sacrificed or Otherwise Used

Babylon Accounts

Assets    
Starting Funds Greyhawk City 75000
  Great Kingdom/Chathold 37000
  Furyundy/year 200000
  Taran’s share of battlefield treasure 100000
Greyhawk every year for 10 years 200000
Taran—funds from Furyundy and Theocracy 150000
  dwarves, no more investments 400000
  Theocracy 50000
  Church of Ishtar—gold, platinum, gems, jewelry  2336900
Income Greyhawk and Chathold trade-month 1 176000
  Avalon trade (silence grenades)-month 1 45000
  dwarven labor-month 1 32000
  profits from Athtar’s trade-month 1 10000
  dwarven labor (Furyundy)-month 1 20000
  dwarven goods bridges-month 1 4000
  Furyundy bridges-month 1 2000
  Chathold bridges-month 1 370
  Greyhawk bridges-month 1 750
stone (Furyundy)-month 1 300000
  stone-month 2 352000
  Bridges month 2 10000
  stone-month 3 360000
  Bridges month 3 5000
  stone-month 4 450000
  Bridges month 4 80000
  stone (+30%)-month 5 585000
  Bridges month 5 136000
  stone (+40%)-month 6 819000
  Bridges month 6 149000
  fines collected by Verad 6 months 10000
  taxes 6 months 3700
  Magic weapons profits-year 1 1579400
  Stone mining (up to 18250 tons) per year-year 1  286000
  Anti-Magic Glass trade per year-year 1 30000
  Bridge Income 10% total income (149,000/mo.)-year 1   178800
  Bridge Tolls (10 sp/person) roll each year 4000
  Head tax 1sp per capita/mo.-year 1 85080
  Trade tax .5% of trade/month 10000
  Sword permit 10000
  Pig Trade 10000
Donations to Church Kegumi 10000
  Kingu-month 2 100000
Starrider 30000
Chathold> 10000
  Gorkin 734000
  Thromill 100000
  Taran 60000
  Gambling 150000
  Jim 300000
  Finerio 30000
  General Stradd 60000
  Cothlin 625000
  Aabare 10000
  Umi 35000
  Wedding 200000
Church Income Prostitutes-month 3 4000
  Prostitutes-month 4 16500
  Tovag pilgrimages-year 1 100000
  Tithe-year 1 5000
Conquest Drow adventure 48000
  Calidnae treasure 48000
  Khalak of Tyr 200000
  Khalak of Tyr gems and precious metals 180000
  five 2000gp gems 10000
  Liches 163000
Total Assets Total-year 1 12,520,500
     
Expenses Gateways to Elemental Planes (all but water gateway are paid for by Sultan’s School)-year 1 992000
  Armies of 12000 at 20000/mo. x 12-year 1 240000
  Government costs (10% of population)-year 1 14140
  Clerics of Gibbel (10 high priests)-year 1 400000
  Lion upkeep (7 gp/mo. x 104)-year 1 8736
  Horses upkeep (2.8 gp/mo. x 660)-year 1 22176
  Repairs (.1% cost of building/year)-year 1 12000
  Anti-magic glass for city-year 1 10000
  Training for knights and army (10% of cost of army)-year 1 24000
  Crime-year 1 13000
  Tithe-year 1 0
Other Costs Books 100000
  Catapults 250
  Wages for Faith (0 level) 5000
  Painting of Taran at Tyr with aura from Cothlin 100000
  Painting “factor 2D, 21” 100000
  Bought, brought horses 92200
  ID potions 2200
  Damage from sandworms 10000
  +1 non-magical weapons 20000
  Bards to advertise 40000
  Tapestries of daemon battle 70000
  Stiletto Jim appraisal NWP 10000
  Telepathy badge 1/day 50000
  5 iron golems 200000
Total Expenses Expenses-year 1 (excluding general construction costs) 2,535,702
     
Net Assets Year One 9,984,798